Balance sheet consolidation example

Example

A was incorporated on 1 January 20X5. On 1 January 20X7 it acquired 100% of the ordinary shares in B which was incorporated on that day. Two years later, on 31 December 20X9, the balance sheet of the two companies were as follow.


balance sheet consolidation example

Prepare a consolidated balance sheet at 31 December 20X9 for A and its subsidiary.

Solution

balance sheet consolidation example solution

  • Non-current assets: $10,000 + $5,000 = $15,000
  • Net current assets: $5,000 + $3,000 = $8,000
  • Share capital: $10,000. The $5,000 investment in B appearing in the A balance sheet is cancelled by the $5,000 share capital in the balance sheet of A.
  • Accumulated profits: $10,000 + $3,000 = $13,000.

Related posts:

  1. Amortisation of goodwill on consolidation
  2. Balance sheet example
  3. The difference between balance sheet and income statement
  4. Goodwill on consolidation
  5. Prepaid expenses

Leave a Reply